INCOME STATEMENT
단위: 백만원Income statement
표를 좌우로 밀어 연도별 수치를 확인하세요.
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 14,625 | 25,098 | 32,030 |
| Cost of sales | 12,924 | 20,241 | 24,383 |
| Gross profit | 1,700 | 4,857 | 7,647 |
| Operating profit | -6746 | -2,645 | -2,458 |
| Finance income | 1,021 | 4,361 | 2,659 |
| Finance costs | 2,609 | 6,706 | 6,673 |
| Other income | 771 | 2,080 | 268 |
| Other expenses | 3,077 | 3,350 | 6,181 |
| Profit before income tax | -10,641 | -6,260 | -12,385 |
| Income tax expense | 217 | 304 | 182 |
| Net profit | -12,215 | -6,925 | -12,567 |
FINANCIAL POSITION
단위: 백만원Statement of financial position
표를 좌우로 밀어 연도별 수치를 확인하세요.
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Current assets | 7,629 | 21,028 | 9,555 |
| Non-current assets | 37,958 | 35,677 | 15,195 |
| Total assets | 45,587 | 56,705 | 24,750 |
| Current liabilities | 11,575 | 13,476 | 10,931 |
| Non-current liabilities | 2,576 | 9,147 | 217 |
| Total liabilities | 14,151 | 22,624 | 11,148 |
| Share capital | 5,956 | 5,080 | 3,381 |
| Other paid-in capital | 47,899 | 39,168 | 20,897 |
| Retained earnings | -25,849 | -13,812 | -9,974 |
| Total equity | 31,436 | 34,082 | 13,602 |
